Example Properties
These are best of breed examples of the various property types in Eagle County.
The are intended to sere only as guides to the projected cost of ownership in various areas.
Click Links Below to See Example Properties
Slopeside

East-West Vail

Beaver Creek

Super Premium Homes
East-West Vail – Sandstone Park Condos

Cost of Ownership
Unit Number A6
Bedrooms + Bath 4 BD / 3 BA
List Price 795,000
Approximate Square Foot 1,622
Price per Square Foot 490
Downpayment ( 30% ) 238,500
Financing 556,600
Interest Rate - 30 Yr Fixed 4.750%
Mortgage Payment (34,836)
Assoc. Dues or Maint. Expense (5,165)
Taxes (2,849)
Utilities/Misc. - TBD 0
Total Annual Cost (42,849)
Projected Net Rental Income 21,000
Net Annual Income/(Expense) (21,849)
Monthly Income/(Expense) (1,821)
Net Income to List Price Ratio 2.64%
East-West Vail – Vail Potato Patch

Cost of Ownership
Bedrooms + Bath 4 BD / 4.5 BA
List Price 1,249,000
Approximate Square Foot 2,906
Price per Square Foot 430
Downpayment ( 30% ) (374,700)
Financing 874,300
Interest Rate - 30 Yr Fixed 5.250%
Mortgage Payment (57,935)
Assoc. Dues or Maint. Expense 0
Taxes (5,470)
Utilities/Misc. - TBD 0
Total Annual Cost (63,405)
Projected Net Rental Income 30,000
Net Annual Income/(Expense) (33,405)
Monthly Income/(Expense) (2,784)
Net Income to List Price Ratio 2.40%
East-West Vail – Bighorn Fourth

Cost of Ownership
Unit Number 4
Bedrooms + Bath 4 BD / 4.5 BA
List Price 2,199,000
Approximate Square Foot 4,485
Price per Square Foot 490
Downpayment ( 30% ) 659,700
Financing 1,539,300
Interest Rate - 30 Yr Fixed 5.250%
Mortgage Payment (102,001)
Assoc. Dues or Maint. Expense 9,000
Taxes (9,783)
Utilities/Misc. - TBD 0
Total Annual Cost (120,784)
Projected Net Rental Income 36,000
Net Annual Income/(Expense) (84,784)
Monthly Income/(Expense) (7,065)
Net Income to List Price Ratio 1.64%
Please keep in mind, these are NOT necessarily currently for sale properties.
Slopeside

East-West Vail

Beaver Creek

Super Premium Homes
Click Here to Search All Active Properties
Click Here for the Evaluation Process

  Click Here For Call Back